Simple arithmetic for pre/post IPO RSU valuation

New
YtqC16

Go to company page New

YtqC16
Nov 6, 2020 6 Comments

I am at a pre-IPO unicorn and trying to determine how I should negotiate for future positions, whether it be salary or equity heavy. It seems like the math should be simple, but I'm confident I'm missing something.

Assumptions:
- I have 1000 RSUs
- Last private market valuation was $1B at $10/share
- Goal is to IPO at a market cap of $10B.

Does this mean that the share price of my RSUs would simply 10X ($10B/$1B)? This seems too simplistic so I'm guessing there's something I am missing, but maybe it is that simple...

comments

Want to comment? LOG IN or SIGN UP
TOP 6 Comments
  • Uber
    uberific

    Go to company page Uber

    uberific
    Last private market valuation is more accurate. But I have bad news. Those are usually higher than what your common shares would be worth because they often have liquidations preferences. So your shares might only be worth $5-9 instead.

    It's foolish to just assume 10x because that's what they hope the IPO will happen at. Frankly, these shares are worth very little. You're not going to be able to use them to negotiate much on an offer.
    Nov 6, 2020 2
    • New
      YtqC16

      Go to company page New

      YtqC16
      OP
      Thanks, does liquidation preference occur in an IPO? I was under the impression that was only in a private acquisition. That definitely changes the decision making for me. If I don’t know what these terms are, then I value the equity even less.

      Going into negotiations, I want to be aware of some of these details so I can try to increase my equity exposure. Or, if they won’t provide more details, just go for an increase in in compensation that is all cash. I do know that there is a decent chance these will be worth 0 in the end, but if I can get enough equity that I could be financially independent in 3-5 years, it may be worth the risk.
      Nov 7, 2020
    • Uber
      uberific

      Go to company page Uber

      uberific
      If an IPO happens, all shares become common and have the same price. But IPO is not guaranteed. If the company is sold or liquidated, those preferred investor shares are first in line for distribution of any proceeds. Because of that, they're worth more now.

      Fair price = IPO price * chance of IPO + sale/liquidation price * chance of sale/liquidator - discount for time

      Sale/liquidation price is higher for investors because they are first in line. For employees (common stock holders), that price is often $0 if the company sells at or below their last valuation.
      Nov 7, 2020
  • Ironclad
    69.420

    Go to company page Ironclad

    BIO
    leave me the f alone
    69.420
    Don't forget about tax
    Nov 6, 2020 0
  • It would be (your shares / total shares)*total market cap. Easiest way to look at it is price per share, divide the valulation by number of shares to get the price per share
    Nov 6, 2020 0
  • Lyft
    1T USD

    Go to company page Lyft

    1T USD
    There’s some dilution but you’re probably in the ballpark of 10x if that happens. More like 5-10x.
    Nov 6, 2020 0